The Princeton Review –

New York

Went public 06/19/01 at $11 per share

Filing Range: 5.4 million shares at $11 to $13

Offering Size: $59.4 million

Post Offering Valuation: $286.9 million

Shares Outstanding: 25.79 million shares

Underwriters: U.S. Bancorp Piper Jaffray/ Legg Mason Wood Walker/J.P. Morgan Securities

Company Counsel: Patterson, Belknap, Webb & Tyler

Manager Counsel: Dewey Ballantine LLP

Auditor: Ernst & Young LLP

The Company:

Provides test preparation, college admissions and online education services. The company offers admissions counselors and tutors, as well as books and software designed to prepare students for college and graduate school entrance examinations.

Venture Backers:

Societe Generale

Olympus Advisory Partners Inc.

Financing Rounds:

Number of Round Amt.

Round # Round Date Stage Investors ($ thousands)

1 05/23/2000 2 Early Stage 26907.0

Financials:

(Data in $ millions except EPS)

Y/E

12/31/00

Total Revenues: $43.9

Net Income: (8.2)

EPS: (1.07)