INTERMUNE PHARMACEUTICALS –

Palo Alto, Calif.

Went public 3/24/2000 at $20 apiece

Filing Range:5.5 mil. shares @ $17 to $19

Shares Outstanding:20.19 mil. shares

Underwriters:Warburg Dillon Read

Chase H&Q/Prudential Vector Healthcare

FINANCIALS

(Data in $ millions)

Y/E Y/E

12/98 12/99

Total Revenue -$.56

Net Loss -6.07 -6.35

The Company:

Founded in 1998, InterMune Pharmaceuticals develops products for the treatment of serious pulmonary and infectious diseases and congenital disorders. The company has the exclusive license rights in the U.S. to ACTIMMUNE (interferon gamma-1b injection) for a range of indications, including chronic granulomatous disease, osteopetrosis, idiopathic pulmonary fibrosis, mycobacterial infections, systemic fungal infections and cystic fibrosis. InterMune currently markets ACTIMMUNE for chronic granulomatous disease, and has active development programs underway for the other indications, several of which are in mid- or advanced-stage human testing, also known as clinical trials. Idiopathic pulmonary fibrosis, mycobacterial infections and systemic fungal infections are serious and difficult to treat diseases that the company estimates represent a combined market opportunity for ACTIMMUNE of approximately $3.5 billion annually in the U.S.

Proceeds:

Estimated proceeds of $75.7 will be used for clinical development and commercialization of existing products, new product licensing, working capital and general corporate purposes.

Venture Backers:

E.M. Warburg, Pincus & Co. LLC, Sanderling Ventures, BioAsia Investments LLC, Sofinnova Ventures, GenenTech Inc., Connetics Corp., Vernon International Ltd.

Board Members:

W. Scott Harkonen

Edgar Engleman

James Healy

John Higgins

Wayne Hockmeyer

Jonathan Leff

Nicholas Simon