Smith Wollensky Restaurant Group –

New York

Went public 05/23/01 at $8.50 per share

Filing Range: 5.05 million shares at $8 to $10

Offering Size: $45.5 million

Post Offering Valuation: $71.0 million

Shares Outstanding: 9.0 million shares

Underwriters: CE Unterberg Towbin/Morgan Keegan Inc./McDonald Investments

Company Counsel: Hutchins Wheeler & Dittmar

Manager Counsel: Paul Hastings Janofsky & Walker

Auditor: KPMG LLP

The Company:

Owns and operates a chain of steak and seafood restaurants.

Venture Backers:

Thomas H. Lee Putnam

Financing Rounds:

Number of Round Amt.

Round # Round Date Stage Investors ($ thousands)

1 02/12/1996 1 Buyout/Acq. 2804.0

2 02/10/1997 1 Expansion 3303.0

3 03/18/1998 1 Expansion 251.0

4 01/01/2001 1 Expansion 0.0

Financials:

(Data in $ million except EPS)

Y/E

12/31/2000

Total Revenues: $81.5

Net Income: (4.9)

EPS: $(2.07)